| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 106.38M | zł 189.28M | zł 451.31M | zł 366.74M | zł 309.85M |
| Gross Profit | zł 39.80M | zł 72.16M | zł 169.70M | zł 135.34M | zł 112.84M |
| Operating Income | zł 353.00K | zł 43.17M | zł 171.52M | zł 109.80M | zł 87.68M |
| EBITDA | zł 2.00M | zł 53.05M | zł 187.10M | zł 104.65M | zł 90.75M |
| Net Income | zł 33.41M | zł 34.13M | zł 138.01M | zł 57.28M | zł 55.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 44.53M | zł 80.09M | zł 236.05M | zł 65.39M | zł 28.54M |
| Total Assets | zł 838.01M | zł 700.62M | zł 839.63M | zł 804.63M | zł 845.33M |
| Total Debt | zł 197.69M | zł 74.68M | zł 119.47M | zł 260.19M | zł 295.87M |
| Net Debt | zł 180.14M | zł -5.41M | zł -116.58M | zł 194.81M | zł 267.33M |
| Total Liabilities | zł 281.65M | zł 169.61M | zł 298.07M | zł 373.95M | zł 440.40M |
| Stockholders' Equity | zł 556.35M | zł 533.19M | zł 539.97M | zł 430.05M | zł 406.27M |
| Cash Flow | |||||
| Free Cash Flow | zł -122.15M | zł -56.78M | zł 347.05M | zł 136.96M | zł -33.66M |
| Operating Cash Flow | zł -121.43M | zł -56.03M | zł 347.93M | zł 137.88M | zł -31.78M |
| Investing Cash Flow | zł 31.70M | zł -262.00K | zł -985.00K | zł -734.00K | zł -1.29M |
| Financing Cash Flow | zł 81.60M | zł -99.66M | zł -176.28M | zł -100.30M | zł -22.80M |