| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 2.56B | zł 3.16B | zł 1.81B | zł 1.43B | zł 1.18B |
| Gross Profit | zł 331.35M | zł 993.27M | zł 269.70M | zł 143.39M | zł 140.24M |
| Operating Income | zł 219.51M | zł 310.02M | zł 160.77M | zł 66.80M | zł 157.09M |
| EBITDA | zł 484.59M | zł 536.02M | zł 389.73M | zł 253.65M | zł 322.24M |
| Net Income | zł 201.75M | zł 255.70M | zł 149.53M | zł 56.25M | zł 123.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 31.63M | zł 34.28M | zł 5.17M | zł 21.92M | zł 14.08M |
| Total Assets | zł 4.73B | zł 4.72B | zł 3.53B | zł 3.21B | zł 2.85B |
| Total Debt | zł 437.93M | zł 433.57M | zł 112.43M | zł 57.97M | zł 58.24M |
| Net Debt | zł 406.30M | zł 431.51M | zł 108.81M | zł 48.16M | zł 56.93M |
| Total Liabilities | zł 2.39B | zł 2.58B | zł 1.64B | zł 1.46B | zł 1.17B |
| Stockholders' Equity | zł 2.34B | zł 2.14B | zł 1.88B | zł 1.74B | zł 1.68B |
| Cash Flow | |||||
| Free Cash Flow | zł 613.76M | zł 26.49M | zł -122.98M | zł 5.70M | zł -10.66M |
| Operating Cash Flow | zł 850.72M | zł 611.91M | zł 425.56M | zł 328.19M | zł 154.39M |
| Investing Cash Flow | zł -371.38M | zł -917.53M | zł -629.69M | zł -321.87M | zł -162.04M |
| Financing Cash Flow | zł -481.99M | zł 334.73M | zł 187.38M | zł 1.52M | zł 5.54M |