| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 531.55M | zł 562.59M | zł 652.03M | zł 575.84M | zł 379.96M |
| Gross Profit | zł 76.25M | zł 100.57M | zł 62.55M | zł 66.69M | zł 67.93M |
| Operating Income | zł 9.52M | zł 35.12M | zł -4.72M | zł 11.47M | zł 22.57M |
| EBITDA | zł 37.94M | zł 67.75M | zł 24.19M | zł 37.36M | zł 40.46M |
| Net Income | zł -3.79M | zł 18.30M | zł -16.97M | zł 5.25M | zł 11.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 6.30M | zł 5.84M | zł 3.98M | zł 22.39M | zł 6.14M |
| Total Assets | zł 362.23M | zł 349.74M | zł 373.64M | zł 416.34M | zł 347.46M |
| Total Debt | zł 135.48M | zł 115.19M | zł 142.85M | zł 144.54M | zł 128.18M |
| Net Debt | zł 129.18M | zł 109.36M | zł 138.88M | zł 122.15M | zł 122.04M |
| Total Liabilities | zł 234.38M | zł 214.50M | zł 256.65M | zł 282.20M | zł 215.72M |
| Stockholders' Equity | zł 127.85M | zł 135.25M | zł 116.99M | zł 134.14M | zł 131.74M |
| Cash Flow | |||||
| Free Cash Flow | zł 14.46M | zł 46.92M | zł 9.10M | zł 21.18M | zł 3.17M |
| Operating Cash Flow | zł 26.48M | zł 56.87M | zł 17.88M | zł 32.32M | zł 47.63M |
| Investing Cash Flow | zł -10.62M | zł 32.81M | zł -8.48M | zł -10.85M | zł -44.32M |
| Financing Cash Flow | zł -15.45M | zł -87.79M | zł -27.84M | zł -5.09M | zł -2.15M |