| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 20.02M | zł 1.97M | zł 1.60M | zł 48.68M | zł 23.02M |
| Gross Profit | zł 1.83M | zł 355.33K | zł 511.35K | zł 9.83M | zł 3.99M |
| Operating Income | zł -3.20M | zł -3.65M | zł 6.75M | zł 4.72M | zł 2.91M |
| EBITDA | zł -3.69M | zł -2.67M | zł 14.97M | zł 7.14M | zł 3.20M |
| Net Income | zł -4.64M | zł -2.60M | zł 14.65M | zł 5.31M | zł 3.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 9.03M | zł 464.43K | zł 1.03M | zł 7.36M | zł 7.99M |
| Total Assets | zł 56.48M | zł 40.05M | zł 19.72M | zł 25.12M | zł 63.89M |
| Total Debt | zł 35.27M | zł 5.00M | zł 78.29K | zł 5.42M | zł 21.87M |
| Net Debt | zł 26.24M | zł 4.54M | zł -954.41K | zł -1.94M | zł 13.88M |
| Total Liabilities | zł 46.50M | zł 28.23M | zł 9.06M | zł 29.12M | zł 73.20M |
| Stockholders' Equity | zł 9.72M | zł 12.94M | zł 10.66M | zł -4.00M | zł -9.30M |
| Cash Flow | |||||
| Free Cash Flow | zł -22.17M | zł -10.79M | zł -3.97M | zł 14.20M | zł -3.23M |
| Operating Cash Flow | zł -22.16M | zł -10.61M | zł -3.97M | zł 14.20M | zł -2.91M |
| Investing Cash Flow | zł -403.34K | zł 872.20K | zł -734.84K | zł 40.00K | zł 14.73M |
| Financing Cash Flow | zł 31.23M | zł 9.17M | zł -1.62M | zł -14.88M | zł -11.22M |