| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 189.14M | 211.29M | 139.45M | 114.03M | 181.69M | 161.39M |
| Gross Profit | 114.11M | 109.09M | 21.98M | 52.50M | 110.98M | 79.24M |
| EBITDA | 104.98M | 83.03M | 3.20M | 26.61M | 112.88M | 62.44M |
| Net Income | 117.98M | 54.89M | -20.82M | -1.12M | 79.51M | 31.79M |
Balance Sheet | ||||||
| Total Assets | 384.97M | 322.32M | 312.20M | 326.50M | 413.90M | 280.09M |
| Cash, Cash Equivalents and Short-Term Investments | 27.94M | 44.83M | 16.44M | 25.17M | 29.32M | 18.29M |
| Total Debt | 143.02M | 128.12M | 157.85M | 163.63M | 203.75M | 132.39M |
| Total Liabilities | 157.76M | 140.92M | 170.51M | 176.18M | 222.98M | 141.66M |
| Stockholders Equity | 228.52M | 182.44M | 142.47M | 150.91M | 191.52M | 138.24M |
Cash Flow | ||||||
| Free Cash Flow | 103.51M | 67.97M | -63.00K | 9.82M | 60.26M | 52.80M |
| Operating Cash Flow | 122.50M | 91.57M | 17.07M | 14.79M | 67.08M | 59.96M |
| Investing Cash Flow | -16.86M | -22.50M | -16.56M | -4.47M | -6.16M | -5.74M |
| Financing Cash Flow | -62.30M | -37.41M | -8.65M | -8.01M | -50.32M | -37.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | zł719.74M | 10.51 | 11.42% | 4.04% | -3.70% | 43.64% | |
67 Neutral | €965.61M | 3.41 | 37.48% | 16.36% | 3.92% | ― | |
66 Neutral | zł1.22B | 10.77 | 7.72% | 5.70% | -2.15% | 58.77% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | zł451.98M | -1.95 | -41.08% | ― | -30.16% | -334.17% |