| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 108.16M | zł 125.93M | zł 157.05M | zł 163.64M | zł 150.56M |
| Gross Profit | zł 90.56M | zł 103.72M | zł 125.82M | zł 131.80M | zł 124.74M |
| Operating Income | zł -4.29M | zł 2.99M | zł 7.62M | zł 5.76M | zł 10.65M |
| EBITDA | zł 19.37M | zł -39.67M | zł 29.32M | zł 26.74M | zł 27.86M |
| Net Income | zł -5.04M | zł -71.15M | zł -6.82M | zł 655.00K | zł 4.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 11.21M | zł 11.14M | zł 4.93M | zł 10.54M | zł 33.76M |
| Total Assets | zł 259.23M | zł 272.26M | zł 349.15M | zł 349.05M | zł 367.33M |
| Total Debt | zł 60.50M | zł 59.82M | zł 87.17M | zł 91.11M | zł 105.38M |
| Net Debt | zł 49.29M | zł 48.68M | zł 97.00M | zł 80.57M | zł 71.62M |
| Total Liabilities | zł 172.24M | zł 182.53M | zł 220.01M | zł 195.24M | zł 214.17M |
| Stockholders' Equity | zł 86.97M | zł 89.70M | zł 160.86M | zł 153.78M | zł 153.12M |
| Cash Flow | |||||
| Free Cash Flow | zł 7.91M | zł 22.55M | zł 14.06M | zł -7.27M | zł 15.81M |
| Operating Cash Flow | zł 13.53M | zł 28.45M | zł 19.96M | zł -4.70M | zł 18.21M |
| Investing Cash Flow | zł 4.97M | zł 6.44M | zł 3.75M | zł 1.21M | zł 9.07M |
| Financing Cash Flow | zł -18.42M | zł -30.21M | zł -27.44M | zł -19.23M | zł -1.73M |