| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 103.81M | zł 108.16M | zł 125.93M | zł 157.05M | zł 163.64M |
| Gross Profit | zł -1.98M | zł 90.56M | zł 103.72M | zł 125.82M | zł 131.80M |
| Operating Income | zł -7.85M | zł -4.29M | zł 2.99M | zł 7.62M | zł 5.76M |
| EBITDA | zł 8.94M | zł 19.37M | zł -39.67M | zł 29.32M | zł 26.74M |
| Net Income | zł 30.00M | zł -5.04M | zł -71.15M | zł -6.82M | zł 655.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 14.16M | zł 11.21M | zł 11.14M | zł 4.93M | zł 10.54M |
| Total Assets | zł 230.10M | zł 259.23M | zł 272.26M | zł 349.15M | zł 349.05M |
| Total Debt | zł 32.35M | zł 60.50M | zł 59.82M | zł 87.17M | zł 91.11M |
| Net Debt | zł 18.19M | zł 49.29M | zł 48.68M | zł 97.00M | zł 80.57M |
| Total Liabilities | zł 113.12M | zł 172.24M | zł 182.53M | zł 220.01M | zł 195.24M |
| Stockholders' Equity | zł 116.97M | zł 86.97M | zł 89.70M | zł 160.86M | zł 153.78M |
| Cash Flow | |||||
| Free Cash Flow | zł 6.35M | zł 7.91M | zł 22.55M | zł 14.06M | zł -7.27M |
| Operating Cash Flow | zł 7.74M | zł 13.53M | zł 28.45M | zł 19.96M | zł -4.70M |
| Investing Cash Flow | zł 8.75M | zł 4.97M | zł 6.44M | zł 3.75M | zł 1.21M |
| Financing Cash Flow | zł -13.64M | zł -18.42M | zł -30.21M | zł -27.44M | zł -19.23M |