| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 114.91M | zł 110.13M | zł 125.75M | zł 165.97M | zł 130.77M |
| Gross Profit | zł 3.18M | zł 2.18M | zł 13.72M | zł 27.94M | zł 22.25M |
| Operating Income | zł -13.19M | zł -14.50M | zł -2.31M | zł 11.78M | zł 8.65M |
| EBITDA | zł -319.00K | zł 1.75M | zł 11.77M | zł 22.64M | zł 17.13M |
| Net Income | zł -11.23M | zł -12.76M | zł -2.25M | zł 9.05M | zł 7.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 823.00K | zł 470.00K | zł 723.00K | zł 675.00K | zł 1.30M |
| Total Assets | zł 171.58M | zł 183.49M | zł 183.07M | zł 199.14M | zł 177.92M |
| Total Debt | zł 38.16M | zł 33.09M | zł 34.97M | zł 33.19M | zł 14.93M |
| Net Debt | zł 37.33M | zł 31.94M | zł 34.25M | zł 32.51M | zł 13.62M |
| Total Liabilities | zł 62.92M | zł 66.99M | zł 67.01M | zł 79.16M | zł 62.20M |
| Stockholders' Equity | zł 105.95M | zł 117.14M | zł 115.84M | zł 119.72M | zł 115.47M |
| Cash Flow | |||||
| Free Cash Flow | zł 5.18M | zł 3.87M | zł 13.47M | zł 4.66M | zł -5.22M |
| Operating Cash Flow | zł 5.28M | zł 4.41M | zł 14.42M | zł 7.16M | zł 1.25M |
| Investing Cash Flow | zł -45.00K | zł -226.00K | zł -836.00K | zł -2.47M | zł -6.36M |
| Financing Cash Flow | zł -5.91M | zł -3.43M | zł -13.54M | zł -5.39M | zł -275.00K |