| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 110.13M | zł 125.75M | zł 165.97M | zł 130.77M | zł 101.33M |
| Gross Profit | zł 2.18M | zł 13.72M | zł 27.94M | zł 22.25M | zł 15.32M |
| Operating Income | zł -14.50M | zł -2.31M | zł 11.78M | zł 8.65M | zł 8.74M |
| EBITDA | zł 1.75M | zł 11.77M | zł 22.64M | zł 17.13M | zł 14.72M |
| Net Income | zł -12.76M | zł -2.25M | zł 9.05M | zł 7.08M | zł 5.23M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 470.00K | zł 723.00K | zł 675.00K | zł 1.30M | zł 6.56M |
| Total Assets | zł 183.49M | zł 183.07M | zł 199.14M | zł 177.92M | zł 141.83M |
| Total Debt | zł 33.09M | zł 34.97M | zł 33.19M | zł 14.93M | zł 4.78M |
| Net Debt | zł 31.94M | zł 34.25M | zł 32.51M | zł 13.62M | zł -4.51M |
| Total Liabilities | zł 66.99M | zł 67.01M | zł 79.16M | zł 62.20M | zł 37.78M |
| Stockholders' Equity | zł 117.14M | zł 115.84M | zł 119.72M | zł 115.47M | zł 103.78M |
| Cash Flow | |||||
| Free Cash Flow | zł 3.87M | zł 13.47M | zł 4.66M | zł -5.22M | zł 10.53M |
| Operating Cash Flow | zł 4.41M | zł 14.42M | zł 7.16M | zł 1.25M | zł 12.56M |
| Investing Cash Flow | zł -226.00K | zł -836.00K | zł -2.47M | zł -6.36M | zł -2.02M |
| Financing Cash Flow | zł -3.43M | zł -13.54M | zł -5.39M | zł -275.00K | zł -6.19M |