| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 3.73B | zł 3.42B | zł 2.64B | zł 2.02B | zł 1.96B |
| Gross Profit | zł 366.86M | zł 374.67M | zł 271.91M | zł 158.04M | zł 177.54M |
| Operating Income | zł 68.03M | zł 129.70M | zł 69.68M | zł -25.44M | zł -5.34M |
| EBITDA | zł 127.11M | zł 182.39M | zł 120.79M | zł 24.57M | zł 29.46M |
| Net Income | zł 34.71M | zł 96.71M | zł 44.85M | zł -34.81M | zł -22.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 75.91M | zł 48.79M | zł 28.59M | zł 26.10M | zł 25.50M |
| Total Assets | zł 1.37B | zł 1.22B | zł 1.10B | zł 934.99M | zł 908.32M |
| Total Debt | zł 407.35M | zł 325.22M | zł 260.94M | zł 247.99M | zł 225.51M |
| Net Debt | zł 331.44M | zł 277.01M | zł 233.22M | zł 222.43M | zł 200.73M |
| Total Liabilities | zł 789.00M | zł 674.71M | zł 640.52M | zł 526.79M | zł 475.21M |
| Stockholders' Equity | zł 582.42M | zł 548.35M | zł 455.76M | zł 408.19M | zł 433.11M |
| Cash Flow | |||||
| Free Cash Flow | zł -36.41M | zł 19.90M | zł 31.25M | zł -35.16M | zł -67.73M |
| Operating Cash Flow | zł 120.58M | zł 65.62M | zł 55.98M | zł 16.09M | zł 52.50M |
| Investing Cash Flow | zł -121.70M | zł -23.71M | zł 8.52M | zł 14.95M | zł -53.33M |
| Financing Cash Flow | zł 29.33M | zł -20.50M | zł -61.70M | zł -30.02M | zł -25.38M |