| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 869.08M | zł 878.57M | zł 886.50M | zł 575.80M | zł 532.36M |
| Gross Profit | zł 164.90M | zł 171.11M | zł 156.43M | zł 107.61M | zł 90.64M |
| Operating Income | zł 48.44M | zł 68.01M | zł 49.14M | zł 17.66M | zł 15.30M |
| EBITDA | zł 96.77M | zł 112.97M | zł 92.11M | zł 57.04M | zł 33.86M |
| Net Income | zł -88.08M | zł 1.77M | zł 9.05M | zł 12.54M | zł -2.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 20.98M | zł 27.52M | zł 55.80M | zł 41.54M | zł 12.29M |
| Total Assets | zł 937.46M | zł 960.39M | zł 1.00B | zł 908.45M | zł 648.76M |
| Total Debt | zł 405.01M | zł 430.87M | zł 414.54M | zł 370.49M | zł 238.12M |
| Net Debt | zł 384.42M | zł 403.96M | zł 379.73M | zł 348.29M | zł 225.83M |
| Total Liabilities | zł 764.55M | zł 699.07M | zł 739.30M | zł 663.88M | zł 413.36M |
| Stockholders' Equity | zł 112.68M | zł 208.05M | zł 212.64M | zł 197.89M | zł 192.05M |
| Cash Flow | |||||
| Free Cash Flow | zł 32.01M | zł 65.72M | zł 48.15M | zł -1.22M | zł 15.81M |
| Operating Cash Flow | zł 47.71M | zł 92.14M | zł 66.92M | zł 22.65M | zł 41.34M |
| Investing Cash Flow | zł -8.96M | zł -34.27M | zł -18.25M | zł -18.69M | zł -5.92M |
| Financing Cash Flow | zł -46.79M | zł -63.14M | zł -40.57M | zł 9.16M | zł -42.38M |