| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 1.10B | zł 1.03B | zł 1.27B | zł 1.33B | zł 1.16B |
| Gross Profit | zł 385.75M | zł 300.22M | zł 412.92M | zł 543.32M | zł 474.38M |
| Operating Income | zł 71.49M | zł -10.73M | zł 61.34M | zł 178.59M | zł 142.33M |
| EBITDA | zł 138.88M | zł 44.52M | zł 116.73M | zł 230.57M | zł 179.65M |
| Net Income | zł 50.19M | zł -60.61M | zł 89.54M | zł 110.83M | zł 49.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 114.63M | zł 31.05M | zł 19.75M | zł 28.72M | zł 88.15M |
| Total Assets | zł 1.48B | zł 1.44B | zł 1.48B | zł 1.44B | zł 1.47B |
| Total Debt | zł 355.38M | zł 360.73M | zł 415.04M | zł 351.53M | zł 412.40M |
| Net Debt | zł 240.88M | zł 329.81M | zł 395.43M | zł 322.95M | zł 324.38M |
| Total Liabilities | zł 550.81M | zł 513.69M | zł 608.25M | zł 642.62M | zł 675.75M |
| Stockholders' Equity | zł 927.96M | zł 907.83M | zł 855.75M | zł 792.22M | zł 793.65M |
| Cash Flow | |||||
| Free Cash Flow | zł 99.07M | zł 30.41M | zł -31.08M | zł 110.36M | zł 143.08M |
| Operating Cash Flow | zł 109.22M | zł 78.60M | zł 1.51M | zł 146.37M | zł 165.13M |
| Investing Cash Flow | zł 5.71M | zł -36.99M | zł -17.39M | zł -39.30M | zł 41.07M |
| Financing Cash Flow | zł -31.10M | zł -39.77M | zł 6.75M | zł -166.31M | zł -173.46M |