| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 783.37M | zł 803.22M | zł 914.90M | zł 830.50M | zł 519.09M |
| Gross Profit | zł 171.37M | zł 303.12M | zł 313.82M | zł 289.34M | zł 182.97M |
| Operating Income | zł 106.22M | zł 100.13M | zł 105.62M | zł 106.61M | zł 75.77M |
| EBITDA | zł 115.47M | zł 116.89M | zł 107.97M | zł 126.29M | zł 86.67M |
| Net Income | zł 72.23M | zł 67.03M | zł 65.42M | zł 107.82M | zł 62.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 48.41M | zł 81.56M | zł 23.72M | zł 47.17M | zł 76.93M |
| Total Assets | zł 755.14M | zł 768.90M | zł 755.44M | zł 711.45M | zł 511.09M |
| Total Debt | zł 133.33M | zł 177.75M | zł 205.29M | zł 150.82M | zł 108.71M |
| Net Debt | zł 84.92M | zł 96.19M | zł 181.57M | zł 103.65M | zł 31.77M |
| Total Liabilities | zł 301.94M | zł 312.96M | zł 310.16M | zł 311.15M | zł 197.88M |
| Stockholders' Equity | zł 448.74M | zł 451.15M | zł 438.94M | zł 386.36M | zł 313.21M |
| Cash Flow | |||||
| Free Cash Flow | zł 93.53M | zł 151.77M | zł -28.95M | zł 45.21M | zł 58.11M |
| Operating Cash Flow | zł 102.15M | zł 163.27M | zł -3.71M | zł 58.48M | zł 62.77M |
| Investing Cash Flow | zł -8.26M | zł -15.25M | zł -25.70M | zł -73.16M | zł -4.38M |
| Financing Cash Flow | zł -134.90M | zł -94.34M | zł -27.07M | zł -35.14M | zł 6.93M |