| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 2.98B | zł 3.23B | zł 3.86B | zł 3.10B | zł 2.23B |
| Gross Profit | zł 219.76M | zł 209.11M | zł 222.15M | zł 293.31M | zł 193.52M |
| Operating Income | zł 20.65M | zł 20.09M | zł 20.86M | zł 90.81M | zł 70.62M |
| EBITDA | zł 65.72M | zł 125.01M | zł 60.09M | zł 126.86M | zł 100.44M |
| Net Income | zł -28.86M | zł 10.00M | zł 8.29M | zł 8.79M | zł 46.66M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 310.79M | zł 273.07M | zł 199.30M | zł 424.81M | zł 346.29M |
| Total Assets | zł 2.03B | zł 1.97B | zł 2.02B | zł 1.83B | zł 1.20B |
| Total Debt | zł 313.14M | zł 239.44M | zł 312.57M | zł 213.90M | zł 127.46M |
| Net Debt | zł 12.87M | zł -23.68M | zł 148.61M | zł -149.31M | zł -165.13M |
| Total Liabilities | zł 1.40B | zł 1.30B | zł 1.35B | zł 1.15B | zł 889.37M |
| Stockholders' Equity | zł 486.55M | zł 537.54M | zł 540.88M | zł 552.87M | zł 301.05M |
| Cash Flow | |||||
| Free Cash Flow | zł 57.96M | zł 206.03M | zł -189.83M | zł -261.43M | zł 290.64M |
| Operating Cash Flow | zł 152.24M | zł 228.78M | zł -135.63M | zł -173.36M | zł 304.06M |
| Investing Cash Flow | zł -113.39M | zł -33.21M | zł -52.20M | zł -143.71M | zł -22.97M |
| Financing Cash Flow | zł -1.69M | zł -124.74M | zł -11.42M | zł 387.70M | zł -136.70M |