| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 323.56M | zł 298.31M | zł 275.50M | zł 241.79M | zł 205.85M |
| Gross Profit | zł 216.94M | zł 201.22M | zł 178.11M | zł 136.32M | zł 133.71M |
| Operating Income | zł 15.02M | zł 18.46M | zł 15.99M | zł 12.98M | zł 22.73M |
| EBITDA | zł 33.05M | zł 35.11M | zł 21.57M | zł 28.57M | zł 37.47M |
| Net Income | zł 7.77M | zł 11.00M | zł 7.39M | zł 8.08M | zł 17.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 6.15M | zł 3.54M | zł 9.02M | zł 6.45M | zł 8.75M |
| Total Assets | zł 210.25M | zł 192.62M | zł 144.03M | zł 166.10M | zł 153.53M |
| Total Debt | zł 76.16M | zł 47.97M | zł 35.66M | zł 58.31M | zł 44.65M |
| Net Debt | zł 70.01M | zł 44.43M | zł 26.64M | zł 51.86M | zł 35.89M |
| Total Liabilities | zł 140.65M | zł 125.27M | zł 82.56M | zł 107.65M | zł 93.56M |
| Stockholders' Equity | zł 69.60M | zł 67.34M | zł 61.47M | zł 58.44M | zł 63.79M |
| Cash Flow | |||||
| Free Cash Flow | zł -7.29M | zł 2.10M | zł 38.09M | zł -1.29M | zł 21.07M |
| Operating Cash Flow | zł 18.23M | zł 19.88M | zł 47.99M | zł 2.48M | zł 23.94M |
| Investing Cash Flow | zł 4.30M | zł -15.38M | zł -9.38M | zł -6.90M | zł -2.28M |
| Financing Cash Flow | zł -19.91M | zł -9.98M | zł -36.03M | zł 2.11M | zł -22.16M |