| Dec 25 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 504.21M | zł 444.48M | zł 396.57M | zł 351.87M | zł 364.81M |
| Gross Profit | zł 173.57M | zł 172.24M | zł 125.31M | zł 133.65M | zł 160.58M |
| Operating Income | zł 29.69M | zł 33.05M | zł 1.46M | zł 14.13M | zł 31.32M |
| EBITDA | zł 44.13M | zł 44.13M | zł 12.80M | zł 25.62M | zł 40.53M |
| Net Income | zł 19.69M | zł 22.22M | zł -2.27M | zł 11.60M | zł 28.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 11.66M | zł 14.20M | zł 9.39M | zł 11.34M | zł 18.09M |
| Total Assets | zł 425.83M | zł 382.42M | zł 374.28M | zł 361.59M | zł 347.22M |
| Total Debt | zł 63.15M | zł 59.92M | zł 66.84M | zł 55.20M | zł 62.73M |
| Net Debt | zł 51.49M | zł 45.72M | zł 57.45M | zł 43.86M | zł 44.64M |
| Total Liabilities | zł 155.55M | zł 148.03M | zł 161.67M | zł 144.11M | zł 134.99M |
| Stockholders' Equity | zł 270.27M | zł 234.39M | zł 212.61M | zł 217.48M | zł 212.23M |
| Cash Flow | |||||
| Free Cash Flow | zł 8.43M | zł 21.56M | zł -753.00K | zł 8.36M | zł 17.42M |
| Operating Cash Flow | zł 34.55M | zł 31.25M | zł 5.80M | zł 26.10M | zł 26.26M |
| Investing Cash Flow | zł -25.83M | zł -12.90M | zł 602.00K | zł -17.41M | zł -5.74M |
| Financing Cash Flow | zł -17.47M | zł -13.45M | zł -8.35M | zł -15.50M | zł -7.41M |