| Dec 25 | Jun 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 757.00M | zł 782.16M | zł 882.32M | zł 897.43M | zł 779.69M |
| Gross Profit | zł 131.15M | zł 171.14M | zł 24.96M | zł 190.98M | zł 155.66M |
| Operating Income | zł 8.26M | zł 6.92M | zł 17.95M | zł 33.65M | zł 20.84M |
| EBITDA | zł 25.56M | zł 26.81M | zł 36.85M | zł 46.78M | zł 35.41M |
| Net Income | zł 3.59M | zł 2.89M | zł 15.21M | zł 26.61M | zł 18.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 24.47M | zł 27.47M | zł 30.07M | zł 13.57M | zł 4.53M |
| Total Assets | zł 307.42M | zł 331.57M | zł 357.95M | zł 342.88M | zł 279.58M |
| Total Debt | zł 89.18M | zł 93.92M | zł 68.15M | zł 47.23M | zł 88.44M |
| Net Debt | zł 64.71M | zł 66.45M | zł 38.08M | zł 33.66M | zł 83.91M |
| Total Liabilities | zł 167.44M | zł 179.46M | zł 198.10M | zł 187.50M | zł 158.44M |
| Stockholders' Equity | zł 139.98M | zł 152.11M | zł 159.85M | zł 155.38M | zł 120.53M |
| Cash Flow | |||||
| Free Cash Flow | zł 7.28M | zł 22.14M | zł 30.00M | zł 22.03M | zł 19.18M |
| Operating Cash Flow | zł 11.83M | zł 26.92M | zł 37.60M | zł 29.68M | zł 23.54M |
| Investing Cash Flow | zł -3.96M | zł -1.85M | zł -7.17M | zł -7.10M | zł -2.76M |
| Financing Cash Flow | zł -20.32M | zł -27.68M | zł -13.94M | zł -16.55M | zł -22.20M |