| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 1.40B | zł 1.57B | zł 1.39B | zł 1.26B | zł 1.05B |
| Gross Profit | zł 244.04M | zł 222.93M | zł 204.46M | zł 165.66M | zł 137.36M |
| Operating Income | zł 120.80M | zł 115.88M | zł 120.05M | zł 112.99M | zł 81.04M |
| EBITDA | zł 166.30M | zł 131.60M | zł 148.12M | zł 119.56M | zł 89.97M |
| Net Income | zł 96.21M | zł 89.33M | zł 78.79M | zł 75.80M | zł 52.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 337.40M | zł 292.82M | zł 229.44M | zł 190.63M | zł 157.49M |
| Total Assets | zł 1.68B | zł 1.54B | zł 1.39B | zł 1.36B | zł 953.50M |
| Total Debt | zł 521.51M | zł 348.28M | zł 334.61M | zł 324.46M | zł 256.32M |
| Net Debt | zł 193.18M | zł 55.46M | zł 112.86M | zł 151.22M | zł 117.84M |
| Total Liabilities | zł 1.04B | zł 964.93M | zł 909.82M | zł 969.88M | zł 660.02M |
| Stockholders' Equity | zł 622.71M | zł 557.90M | zł 458.04M | zł 368.59M | zł 291.48M |
| Cash Flow | |||||
| Free Cash Flow | zł -71.16M | zł 90.27M | zł 94.69M | zł 51.68M | zł 129.40M |
| Operating Cash Flow | zł -61.52M | zł 97.08M | zł 102.78M | zł 55.82M | zł 135.69M |
| Investing Cash Flow | zł -12.35M | zł -6.13M | zł -34.38M | zł -15.72M | zł -8.56M |
| Financing Cash Flow | zł 70.84M | zł -27.73M | zł -28.90M | zł -6.97M | zł -76.67M |