| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 104.48M | zł 313.77M | zł 190.53M | zł 202.43M | zł 193.75M |
| Gross Profit | zł -14.39M | zł 58.62M | zł 58.33M | zł 46.92M | zł 56.32M |
| Operating Income | zł -41.29M | zł 38.74M | zł 46.55M | zł 35.70M | zł 44.75M |
| EBITDA | zł -44.89M | zł 42.34M | zł 44.01M | zł 45.69M | zł 53.03M |
| Net Income | zł -46.54M | zł 24.49M | zł 9.16M | zł 25.95M | zł 27.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 377.00K | zł 50.56M | zł 11.12M | zł 15.54M | zł 47.20M |
| Total Assets | zł 490.69M | zł 537.14M | zł 508.33M | zł 528.61M | zł 524.21M |
| Total Debt | zł 142.59M | zł 102.35M | zł 131.72M | zł 109.62M | zł 102.86M |
| Net Debt | zł 142.21M | zł 51.79M | zł 96.23M | zł 64.24M | zł 55.65M |
| Total Liabilities | zł 300.72M | zł 281.74M | zł 281.92M | zł 280.06M | zł 302.30M |
| Stockholders' Equity | zł 188.19M | zł 253.63M | zł 229.13M | zł 246.77M | zł 221.91M |
| Cash Flow | |||||
| Free Cash Flow | zł -59.59M | zł 38.08M | zł -1.88M | zł 28.89M | zł 30.64M |
| Operating Cash Flow | zł -57.79M | zł 48.09M | zł 6.64M | zł 32.83M | zł 32.83M |
| Investing Cash Flow | zł -25.67M | zł 19.53M | zł 1.41M | zł 463.00K | zł -509.00K |
| Financing Cash Flow | zł 33.28M | zł -28.18M | zł -12.47M | zł -8.35M | zł -8.35M |