| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 657.04M | zł 479.95M | zł 392.18M | zł 296.60M | zł 209.94M |
| Gross Profit | zł 591.27M | zł 416.79M | zł 76.84M | zł 52.99M | zł 42.58M |
| Operating Income | zł 134.33M | zł 104.58M | zł 74.25M | zł 50.54M | zł 40.05M |
| EBITDA | zł 232.25M | zł 161.84M | zł 97.85M | zł 69.80M | zł 55.11M |
| Net Income | zł 116.78M | zł 50.83M | zł 24.01M | zł 25.44M | zł 18.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 142.94M | zł 70.32M | zł 54.08M | zł 129.71M | zł 20.94M |
| Total Assets | zł 942.66M | zł 832.93M | zł 867.53M | zł 579.74M | zł 375.41M |
| Total Debt | zł 229.74M | zł 283.82M | zł 346.23M | zł 203.68M | zł 215.53M |
| Net Debt | zł 86.80M | zł 213.50M | zł 292.15M | zł 73.97M | zł 194.59M |
| Total Liabilities | zł 395.83M | zł 408.23M | zł 469.36M | zł 301.62M | zł 290.93M |
| Stockholders' Equity | zł 323.83M | zł 223.04M | zł 218.72M | zł 182.34M | zł 67.86M |
| Cash Flow | |||||
| Free Cash Flow | zł 160.69M | zł 119.17M | zł 64.37M | zł 50.32M | zł 60.61M |
| Operating Cash Flow | zł 187.48M | zł 136.90M | zł 77.81M | zł 62.15M | zł 70.59M |
| Investing Cash Flow | zł 15.38M | zł -2.21M | zł -264.17M | zł -84.76M | zł -163.53M |
| Financing Cash Flow | zł -130.57M | zł -122.35M | zł 110.40M | zł 131.38M | zł 98.25M |