| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 303.26M | zł 132.28M | zł 140.66M | zł 82.69M | zł 75.96M |
| Gross Profit | zł 136.20M | zł 69.12M | zł 48.98M | zł 28.23M | zł 106.12M |
| Operating Income | zł 99.39M | zł 92.99M | zł 142.30M | zł 79.45M | zł 242.00M |
| EBITDA | zł 131.76M | zł 116.75M | zł 202.55M | zł -20.05M | zł 264.58M |
| Net Income | zł 3.34M | zł 10.84M | zł 90.50M | zł 27.15M | zł 189.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 154.08M | zł 65.92M | zł 120.99M | zł 119.99M | zł 179.63M |
| Total Assets | zł 4.02B | zł 3.51B | zł 3.13B | zł 2.61B | zł 2.50B |
| Total Debt | zł 2.31B | zł 1.91B | zł 1.78B | zł 1.28B | zł 1.14B |
| Net Debt | zł 2.26B | zł 1.89B | zł 1.68B | zł 1.24B | zł 1.01B |
| Total Liabilities | zł 2.84B | zł 2.33B | zł 1.96B | zł 1.53B | zł 1.44B |
| Stockholders' Equity | zł 1.19B | zł 1.18B | zł 1.17B | zł 1.08B | zł 1.05B |
| Cash Flow | |||||
| Free Cash Flow | zł -177.61M | zł -142.27M | zł -25.33M | zł -131.67M | zł -139.19M |
| Operating Cash Flow | zł -176.12M | zł 65.02M | zł -19.49M | zł -125.22M | zł -121.45M |
| Investing Cash Flow | zł -184.93M | zł -188.97M | zł -390.14M | zł -22.23M | zł -504.33M |
| Financing Cash Flow | zł 387.85M | zł 79.20M | zł 424.96M | zł 62.17M | zł 744.36M |