| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.34B | 1.38B | 1.68B | 1.03B | 1.43B | 700.30M |
| Gross Profit | 619.42M | 658.59M | 1.07B | 1.03B | 983.12M | 644.16M |
| EBITDA | 171.19M | 166.51M | 227.95M | 214.90M | 256.87M | 135.11M |
| Net Income | 128.87M | 124.51M | 79.66M | 78.37M | 128.24M | 47.46M |
Balance Sheet | ||||||
| Total Assets | 26.80B | 25.72B | 22.72B | 22.03B | 22.01B | 20.23B |
| Cash, Cash Equivalents and Short-Term Investments | 4.05B | 5.58B | 4.31B | 4.02B | 791.49M | 710.88M |
| Total Debt | 1.46B | 1.08B | 682.18M | 983.77M | 1.05B | 1.06B |
| Total Liabilities | 24.48B | 23.28B | 20.49B | 19.88B | 20.04B | 18.36B |
| Stockholders Equity | 2.37B | 2.44B | 2.23B | 2.15B | 1.96B | 1.87B |
Cash Flow | ||||||
| Free Cash Flow | 702.15M | 522.37M | -225.63M | -1.00B | 1.93B | 1.16B |
| Operating Cash Flow | 755.55M | 571.33M | -173.03M | -944.87M | 2.00B | 1.20B |
| Investing Cash Flow | -2.49B | 337.07M | 648.14M | -328.90M | -281.60M | -39.78M |
| Financing Cash Flow | 1.42B | 300.37M | -196.72M | 43.03M | -68.60M | -32.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | zł52.14B | 16.05 | 25.90% | 7.36% | 5.90% | 1.16% | |
76 Outperform | zł15.03B | 9.32 | 18.15% | 12.95% | -23.87% | -7.09% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | zł22.14B | 16.48 | 12.54% | ― | 5.56% | 71.83% | |
58 Neutral | zł955.11M | 14.45 | 5.47% | ― | 5.12% | 182.55% |