| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 352.28M | zł 328.05M | zł 225.58M | zł 205.34M | zł 260.10M |
| Gross Profit | zł 49.05M | zł 66.98M | zł 54.03M | zł 48.20M | zł 84.14M |
| Operating Income | zł -12.04M | zł 11.81M | zł 3.00M | zł 148.00K | zł 52.95M |
| EBITDA | zł -1.79M | zł 15.04M | zł 13.37M | zł 9.69M | zł 64.78M |
| Net Income | zł -2.69M | zł 9.64M | zł 1.32M | zł -2.28M | zł 37.92M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 62.14M | zł 34.33M | zł 17.17M | zł 9.71M | zł 90.73M |
| Total Assets | zł 251.22M | zł 217.84M | zł 164.02M | zł 177.85M | zł 261.62M |
| Total Debt | zł 22.48M | zł 22.07M | zł 14.19M | zł 15.61M | zł 27.60M |
| Net Debt | zł -38.91M | zł -12.26M | zł -2.98M | zł 5.94M | zł -63.13M |
| Total Liabilities | zł 185.88M | zł 135.41M | zł 88.95M | zł 104.60M | zł 150.23M |
| Stockholders' Equity | zł 72.44M | zł 80.22M | zł 70.75M | zł 69.43M | zł 107.47M |
| Cash Flow | |||||
| Free Cash Flow | zł 38.80M | zł 15.05M | zł 9.29M | zł -32.61M | zł 14.50M |
| Operating Cash Flow | zł 44.78M | zł 22.83M | zł 15.18M | zł -25.23M | zł 24.98M |
| Investing Cash Flow | zł -5.50M | zł -8.38M | zł -5.55M | zł -5.02M | zł 47.42M |
| Financing Cash Flow | zł -12.22M | zł 2.71M | zł -2.12M | zł -50.82M | zł 2.93M |