| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 55.35M | zł 49.44M | zł 54.19M | zł 41.59M | zł 57.67M |
| Gross Profit | zł 27.08M | zł 38.80M | zł 53.96M | zł 33.23M | zł 47.29M |
| Operating Income | zł 14.11M | zł 12.35M | zł 2.55M | zł 10.51M | zł 12.96M |
| EBITDA | zł 22.20M | zł 22.58M | zł 2.89M | zł 11.69M | zł 13.22M |
| Net Income | zł 14.09M | zł 15.10M | zł 9.15M | zł 6.38M | zł 8.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 156.38M | zł 140.72M | zł 124.58M | zł 106.56M | zł 100.33M |
| Total Assets | zł 190.12M | zł 175.23M | zł 161.16M | zł 142.57M | zł 137.07M |
| Total Debt | zł 1.97M | zł 2.45M | zł 2.89M | zł 212.00K | zł 810.00K |
| Net Debt | zł 1.59M | zł -6.06M | zł -7.11M | zł -16.81M | zł -5.04M |
| Total Liabilities | zł 21.30M | zł 22.45M | zł 25.60M | zł 16.28M | zł 17.55M |
| Stockholders' Equity | zł 149.20M | zł 135.10M | zł 120.00M | zł 111.87M | zł 106.82M |
| Cash Flow | |||||
| Free Cash Flow | zł 12.43M | zł 7.91M | zł 8.20M | zł 4.33M | zł 8.31M |
| Operating Cash Flow | zł 13.01M | zł 9.10M | zł 8.76M | zł 7.54M | zł 9.54M |
| Investing Cash Flow | zł -10.54M | zł -9.89M | zł -14.10M | zł 5.62M | zł -21.09M |
| Financing Cash Flow | zł -481.00K | zł -688.00K | zł -1.69M | zł -1.98M | zł -539.00K |