Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
74.23T | 77.06T | 84.75T | 76.33T | 57.79T | 64.37T | Gross Profit |
5.77T | 6.32T | 7.65T | 11.88T | 4.72T | 6.25T | EBIT |
2.58T | 3.60T | 4.85T | 9.24T | 4.97T | 3.87T | EBITDA |
6.95T | 7.26T | 8.53T | 13.41T | 6.23T | 7.34T | Net Income Common Stockholders |
1.35T | 1.70T | 3.16T | 6.61T | 1.58T | 1.84T |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
13.51T | 17.91T | 18.74T | 18.16T | 16.46T | 12.46T | Total Assets |
10.00T> | 10.00T> | 98.41T | 91.47T | 79.09T | 79.06T | Total Debt |
26.89T | 25.90T | 25.13T | 22.52T | 20.50T | 21.12T | Net Debt |
21.70T | 19.23T | 17.08T | 17.74T | 15.74T | 17.60T | Total Liabilities |
41.28T | 41.89T | 40.15T | 36.67T | 31.41T | 31.26T | Stockholders Equity |
54.18T | 54.15T | 52.51T | 50.43T | 44.33T | 44.47T |
Cash Flow | Free Cash Flow | ||||
-828.45B | -1.06T | 766.31B | 2.75T | 5.19T | 3.24T | Operating Cash Flow |
7.12T | 6.17T | 6.19T | 6.26T | 8.69T | 6.00T | Investing Cash Flow |
-5.06T | -7.39T | -4.22T | -5.58T | -6.26T | -3.68T | Financing Cash Flow |
-450.09B | -178.59B | 1.32T | -768.67B | -1.09T | -1.51T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $15.53B | 19.82 | 2.06% | 3.09% | -9.67% | -37.38% | |
73 Outperform | $26.76B | 19.14 | 2.60% | 1.31% | -8.56% | 68.36% | |
72 Outperform | $19.08B | 12.91 | 17.27% | 1.45% | -6.68% | -32.96% | |
71 Outperform | $29.93B | 15.34 | 9.79% | 1.67% | -11.46% | -53.33% | |
49 Neutral | $9.39B | 26.68 | 3.43% | 0.49% | -13.48% | -56.94% | |
48 Neutral | $4.79B | ― | -10.36% | ― | -12.78% | -301.57% | |
47 Neutral | $2.68B | -3.93 | -26.14% | 3.26% | 2.31% | -28.79% |