Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -48.26K | $ -58.45K | $ -3.00K | $ -3.00K | $ -3.00K |
Operating Income | $ -415.48K | $ -1.91M | $ -2.33M | $ -7.64M | $ -4.20M |
EBITDA | $ -367.22K | $ -1.85M | $ -2.33M | $ -7.64M | $ -4.19M |
Net Income | $ -415.48K | $ -1.91M | $ -2.33M | $ -7.64M | $ -4.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.41K | $ 25.55K | $ 57.57K | $ 193.44K | $ 377.35K |
Total Assets | $ 480.56K | $ 462.87K | $ 446.23K | $ 469.18K | $ 585.91K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -20.41K | $ -25.55K | $ -57.57K | $ -193.44K | $ -377.35K |
Total Liabilities | $ 44.70K | $ 41.53K | $ 93.27K | $ 44.96K | $ 25.52K |
Stockholders' Equity | $ 435.86K | $ 421.34K | $ 352.97K | $ 424.22K | $ 560.39K |
Cash Flow | |||||
Free Cash Flow | $ -435.14K | $ -936.72K | $ -980.88K | $ -951.49K | $ -875.68K |
Operating Cash Flow | $ -375.99K | $ -804.67K | $ -889.89K | $ -881.31K | $ -850.66K |
Investing Cash Flow | $ -59.15K | $ -132.05K | $ -90.98K | $ -70.18K | $ -25.02K |
Financing Cash Flow | $ 430.00K | $ 904.70K | $ 845.00K | $ 767.58K | $ 1.12M |