Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 129.41M | $ 119.40M | $ 95.86M | $ 90.87M | $ 88.72M |
Gross Profit | $ 62.28M | $ 72.96M | $ 79.91M | $ 77.92M | $ 59.18M |
Operating Income | $ 36.30M | $ 37.69M | $ 56.08M | $ 54.70M | $ 38.89M |
EBITDA | $ 36.87M | $ 38.15M | $ 56.72M | $ 55.41M | $ 39.38M |
Net Income | $ 27.51M | $ 28.46M | $ 41.82M | $ 40.76M | $ 28.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 221.53M | $ 187.47M | $ 191.52M | $ 609.90M | $ 478.48M |
Total Assets | $ 2.14B | $ 2.02B | $ 1.98B | $ 2.14B | $ 2.08B |
Total Debt | $ 188.30M | $ 168.11M | $ 126.07M | $ 120.88M | $ 267.22M |
Net Debt | $ -33.23M | $ -12.27M | $ -56.08M | $ -475.67M | $ -191.38M |
Total Liabilities | $ 1.84B | $ 1.74B | $ 1.72B | $ 1.90B | $ 1.87B |
Stockholders' Equity | $ 300.07M | $ 284.32M | $ 266.03M | $ 232.36M | $ 200.93M |
Cash Flow | |||||
Free Cash Flow | $ 35.04M | $ 23.02M | $ 43.30M | $ 38.58M | $ 36.27M |
Operating Cash Flow | $ 35.13M | $ 23.02M | $ 43.45M | $ 38.64M | $ 36.52M |
Investing Cash Flow | $ -80.07M | $ -34.89M | $ -262.94M | $ 79.19M | $ -133.79M |
Financing Cash Flow | $ 86.06M | $ 10.10M | $ -194.91M | $ 20.12M | $ 364.26M |