Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 174.85M | € 158.15M | € 196.34M | € 229.83M | € 269.96M |
Gross Profit | € 166.67M | € 148.54M | € 182.70M | € 213.39M | € 256.24M |
Operating Income | € 6.47M | € -3.83M | € 44.07M | € 92.45M | € 155.94M |
EBITDA | € 21.23M | € 4.55M | € 52.07M | € 104.08M | € 155.94M |
Net Income | € 26.13M | € 1.14M | € 49.36M | € 92.86M | € 137.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 154.53M | € 162.56M | € 182.42M | € 201.88M | € 195.52M |
Total Assets | € 349.64M | € 340.52M | € 393.26M | € 368.39M | € 330.26M |
Total Debt | € 51.08M | € 43.67M | € 42.63M | € 49.33M | € 56.66M |
Net Debt | € -12.16M | € -16.36M | € -107.18M | € -64.02M | € -39.55M |
Total Liabilities | € 141.28M | € 147.08M | € 170.30M | € 190.47M | € 227.54M |
Stockholders' Equity | € 208.36M | € 193.44M | € 222.96M | € 177.92M | € 102.72M |
Cash Flow | |||||
Free Cash Flow | € -9.48M | € -29.40M | € 29.47M | € 17.87M | € 275.94M |
Operating Cash Flow | € 6.03M | € -13.45M | € 38.32M | € 25.68M | € 278.94M |
Investing Cash Flow | € 1.03M | € -43.05M | € 10.88M | € 18.47M | € -119.01M |
Financing Cash Flow | € -5.35M | € -32.14M | € -13.37M | € -27.41M | € -73.82M |