| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 286.89M | € 245.32M | € 205.62M | € 189.85M | € 228.39M |
| Gross Profit | € 231.82M | € 220.10M | € 188.06M | € 169.67M | € 203.06M |
| Operating Income | € -3.39M | € -4.88M | € 18.23M | € 27.84M | € 82.09M |
| EBITDA | € 13.18M | € 9.88M | € 33.53M | € 48.78M | € 92.11M |
| Net Income | € -10.64M | € -10.55M | € 13.67M | € 16.00M | € 37.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 162.07M | € 213.42M | € 207.34M | € 191.72M | € 205.49M |
| Total Assets | € 386.88M | € 462.85M | € 425.80M | € 396.90M | € 419.12M |
| Total Debt | € 108.42M | € 171.54M | € 166.69M | € 161.59M | € 162.22M |
| Net Debt | € 55.38M | € 109.80M | € -40.65M | € -30.13M | € -43.27M |
| Total Liabilities | € 172.72M | € 244.07M | € 221.16M | € 204.19M | € 235.39M |
| Stockholders' Equity | € 214.16M | € 218.78M | € 204.64M | € 192.72M | € 183.73M |
| Cash Flow | |||||
| Free Cash Flow | € -2.50M | € -18.77M | € 20.92M | € 20.17M | € 74.51M |
| Operating Cash Flow | € -1.73M | € -17.30M | € 22.90M | € 36.13M | € 90.98M |
| Investing Cash Flow | € 31.62M | € -129.39M | € 5.32M | € -20.34M | € -16.82M |
| Financing Cash Flow | € -34.41M | € -1.04M | € -4.98M | € -26.68M | € 65.33M |