Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.07M | $ 5.63M | $ 5.74M | $ 5.40M | $ 6.04M |
Gross Profit | $ 2.58M | $ 2.16M | $ 2.18M | $ 2.01M | $ 2.37M |
Operating Income | $ 852.62K | $ 678.53K | $ 666.12K | $ 516.48K | $ 820.27K |
EBITDA | $ 1.30M | $ 716.06K | $ 727.32K | $ -119.42K | $ 875.70K |
Net Income | $ 883.58K | $ 767.93K | $ 492.89K | $ 995.02K | $ 549.57K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.10M | $ 10.44M | $ 10.78M | $ 10.09M | $ 9.50M |
Total Assets | $ 12.43M | $ 11.82M | $ 12.05M | $ 11.33M | $ 11.11M |
Total Debt | $ 35.30K | $ 56.49K | $ 50.14K | $ 70.37K | $ 769.98K |
Net Debt | $ -2.07M | $ -2.51M | $ -1.99M | $ -10.02M | $ -8.73M |
Total Liabilities | $ 745.60K | $ 1.02M | $ 735.07K | $ 508.46K | $ 1.28M |
Stockholders' Equity | $ 11.69M | $ 10.80M | $ 11.32M | $ 10.82M | $ 9.83M |
Cash Flow | |||||
Free Cash Flow | $ 665.95K | $ 914.84K | $ 672.37K | $ 368.01K | $ 933.59K |
Operating Cash Flow | $ 675.08K | $ 932.36K | $ 711.24K | $ 386.39K | $ 987.44K |
Investing Cash Flow | $ -1.13M | $ 806.79K | $ -8.76M | $ -18.38K | $ -53.85K |
Financing Cash Flow | $ 35.30K | $ -1.21M | $ 0.00 | $ 218.90K | $ 460.70K |