Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -57.33K | $ -49.08K | $ -246.39K | $ -176.29K | $ -98.41K |
Operating Income | $ -43.05M | $ -41.67M | $ -21.44M | $ -14.90M | $ -21.03M |
EBITDA | $ -40.08M | $ -41.62M | $ -21.19M | $ -14.67M | $ -7.25M |
Net Income | $ -42.94M | $ -40.85M | $ -16.92M | $ -14.85M | $ -7.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 56.56M | $ 73.82M | $ 65.24M | $ 28.84M | $ 12.16M |
Total Assets | $ 59.39M | $ 77.01M | $ 67.20M | $ 30.89M | $ 14.49M |
Total Debt | $ 23.85M | $ 23.47M | $ 490.35K | $ 610.26K | $ 0.00 |
Net Debt | $ -32.71M | $ -50.35M | $ -64.75M | $ -28.23M | $ -12.16M |
Total Liabilities | $ 33.26M | $ 33.01M | $ 3.99M | $ 3.76M | $ 2.79M |
Stockholders' Equity | $ 26.13M | $ 44.00M | $ 63.21M | $ 27.13M | $ 11.70M |
Cash Flow | |||||
Free Cash Flow | $ -33.64M | $ -25.71M | $ -12.49M | $ -13.15M | $ -18.07M |
Operating Cash Flow | $ -33.64M | $ -25.71M | $ -12.49M | $ -13.15M | $ -18.07M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 29.38M |
Financing Cash Flow | $ 16.38M | $ 34.29M | $ 48.89M | $ 29.83M | $ 750.00K |