| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 70.23M | 66.59M | 53.84M | 46.09M | 42.04M | 42.04M |
| Gross Profit | 19.73M | 19.51M | 14.55M | 12.75M | 13.13M | 13.13M |
| EBITDA | 17.09M | 14.13M | 4.35M | 10.82M | 6.88M | 6.88M |
| Net Income | 11.19M | 8.98M | 2.13M | 7.07M | 4.57M | 4.57M |
Balance Sheet | ||||||
| Total Assets | 64.30M | 61.19M | 52.48M | 51.82M | 49.09M | 49.09M |
| Cash, Cash Equivalents and Short-Term Investments | 514.00K | 7.16M | 6.85M | 4.07M | 1.60M | 1.60M |
| Total Debt | 13.79M | 16.58M | 13.55M | 14.79M | 15.97M | 15.97M |
| Total Liabilities | 22.79M | 24.56M | 21.61M | 20.23M | 23.66M | 23.66M |
| Stockholders Equity | 41.51M | 36.63M | 30.87M | 31.59M | 25.43M | 25.43M |
Cash Flow | ||||||
| Free Cash Flow | -2.07M | -2.93M | 5.22M | 4.49M | -2.52M | -2.52M |
| Operating Cash Flow | -1.26M | -1.68M | 6.20M | 5.46M | -847.00K | -847.00K |
| Investing Cash Flow | 95.00K | -238.00K | -2.23M | -885.00K | -1.24M | -1.24M |
| Financing Cash Flow | -1.40M | -292.00K | -4.27M | -2.49M | -790.00K | -790.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $131.78M | 11.77 | 30.92% | ― | 23.65% | 120.84% | |
63 Neutral | $180.33M | 15.92 | 9.59% | 2.15% | -12.35% | -17.20% | |
59 Neutral | $300.17M | -77.20 | -21.71% | ― | 22.12% | 69.19% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On December 19, 2025, Pro-Dex, Inc. announced that it executed a contract amendment on December 17, 2025, extending its agreement with its largest customer for three additional years, from a prior termination date of December 31, 2025, to a new end date of December 31, 2028. The renewed contract includes minimum purchase volumes for 2026 and 2027, reinforcing what will become more than 15 years of collaboration with this key customer and providing greater visibility into future revenue, which management says positions the company for continued revenue growth and underscores its strategy of maintaining long-term relationships with major clients.
On November 20, 2025, Pro-Dex, Inc.’s Compensation Committee approved the grant of restricted common shares to non-employee directors and select employees, including 1,000 shares to CFO Alisha K. Charlton, under its 2016 Equity Incentive Plan. Additionally, a discretionary cash bonus equivalent to 1,000 shares was awarded to CEO Richard L. Van Kirk. The same day, the company held its 2025 Annual Meeting of Shareholders, where all board candidates were elected, Baker Tilly US, LLP was ratified as the independent auditor, executive compensation was approved, and the 2016 Equity Incentive Plan was extended by ten years.