| Apr 25 | Apr 24 | Apr 23 | Apr 22 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 2.88M | $ 1.21M | $ 341.82K | $ 4.07M | $ 2.03M |
| Gross Profit | $ 1.49M | $ 959.62K | $ 117.93K | $ 3.12M | $ 1.71M |
| Operating Income | $ -1.61M | $ -2.58M | $ -2.85M | $ -5.02M | $ -836.19K |
| EBITDA | $ -1.65M | $ -2.26M | $ -2.85M | $ -5.02M | $ -789.80K |
| Net Income | $ -1.68M | $ -2.28M | $ -2.81M | $ -5.29M | $ -661.59K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 735.01K | $ 2.81M | $ 1.30M | $ 5.04M | $ 3.32M |
| Total Assets | $ 1.35M | $ 3.69M | $ 3.32M | $ 5.76M | $ 3.99M |
| Total Debt | $ 364.50K | $ 1.17M | $ 1.43M | $ 561.50K | $ 681.33K |
| Net Debt | $ -369.43K | $ -999.21K | $ 129.41K | $ -4.48M | $ -2.64M |
| Total Liabilities | $ 832.95K | $ 1.57M | $ 1.79M | $ 1.24M | $ 1.04M |
| Stockholders' Equity | $ 520.52K | $ 2.12M | $ 1.53M | $ 4.53M | $ 2.95M |
| Cash Flow | |||||
| Free Cash Flow | $ -1.26M | $ -2.67M | $ -2.95M | $ 871.25K | $ 318.15K |
| Operating Cash Flow | $ -1.25M | $ -2.67M | $ -2.93M | $ 879.89K | $ 323.88K |
| Investing Cash Flow | $ 574.14K | $ -679.15K | $ -11.95K | $ 33.02K | $ -5.73K |
| Financing Cash Flow | $ -780.46K | $ 4.36M | $ -575.54K | $ 1.66M | $ 858.62K |