Sep 24 | Sep 23 | Sep 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | ¥ 784.40M | ¥ 559.52M | ¥ 682.12M |
Gross Profit | ¥ 423.20M | ¥ 269.43M | ¥ 437.31M |
Operating Income | ¥ -447.18M | ¥ -628.53M | ¥ -16.24M |
EBITDA | ¥ -428.23M | ¥ -616.36M | ¥ -8.01M |
Net Income | ¥ -479.92M | ¥ -633.96M | ¥ -5.18M |
Balance Sheet | |||
Cash & Short-Term Investments | ¥ 456.77M | ¥ 427.97M | ¥ 263.10M |
Total Assets | ¥ 1.23B | ¥ 1.15B | ¥ 700.51M |
Total Debt | ¥ 557.18M | ¥ 252.07M | ¥ 110.74M |
Net Debt | ¥ 100.41M | ¥ -175.90M | ¥ -152.36M |
Total Liabilities | ¥ 879.96M | ¥ 453.22M | ¥ 232.59M |
Stockholders' Equity | ¥ 354.79M | ¥ 695.99M | ¥ 467.92M |
Cash Flow | |||
Free Cash Flow | ¥ -286.84M | ¥ -760.39M | ¥ -130.71M |
Operating Cash Flow | ¥ -242.81M | ¥ -739.91M | ¥ -115.26M |
Investing Cash Flow | ¥ -44.02M | ¥ -20.48M | ¥ -15.45M |
Financing Cash Flow | ¥ 315.65M | ¥ 925.26M | ¥ -6.59M |