Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.00B | $ 2.45M | $ 377.00K | $ 500.00K | $ 0.00 |
Gross Profit | $ -1.84B | $ -3.97M | $ -3.24M | $ -85.00K | $ -23.00K |
Operating Income | $ -44.49B | $ -68.80M | $ -90.93M | $ -54.39M | $ -23.35M |
EBITDA | $ -44.49B | $ -75.74M | $ -99.41M | $ -55.90M | $ -35.81M |
Net Income | $ 31.97B | $ -64.17M | $ -101.29M | $ -50.35M | $ -34.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.19B | $ 19.64M | $ 39.74M | $ 77.26M | $ 17.26M |
Total Assets | $ 30.66B | $ 33.12M | $ 53.98M | $ 86.98M | $ 19.78M |
Total Debt | $ 31.86M | $ 48.73M | $ 36.64M | $ 0.00 | $ 14.96M |
Net Debt | $ 30.68M | $ 29.09M | $ -3.11M | $ -77.26M | $ -2.30M |
Total Liabilities | $ 37.69B | $ 57.14M | $ 43.05M | $ 7.56M | $ 20.25M |
Stockholders' Equity | $ -2.50B | $ -53.83M | $ -9.68M | $ 61.67M | $ 1.90M |
Cash Flow | |||||
Free Cash Flow | $ -33.55B | $ -52.28M | $ -72.53M | $ -42.06M | $ -21.97M |
Operating Cash Flow | $ -33.55B | $ -52.04M | $ -70.98M | $ -40.59M | $ -21.91M |
Investing Cash Flow | $ -16.18B | $ 758.00K | $ -4.74M | $ -3.72M | $ -55.00K |
Financing Cash Flow | $ 31.28B | $ 31.17M | $ 38.21M | $ 104.31M | $ 33.01M |