Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.45M | $ 377.00K | $ 500.00K | $ 0.00 | $ 0.00 |
Gross Profit | $ -3.97M | $ -3.24M | $ -85.00K | $ -23.00K | $ -14.23K |
Operating Income | $ -68.80M | $ -90.93M | $ -54.39M | $ -23.35M | $ -14.30M |
EBITDA | $ -75.74M | $ -99.41M | $ -55.90M | $ -35.81M | $ -16.67M |
Net Income | $ -64.17M | $ -101.29M | $ -50.35M | $ -34.33M | $ -15.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.64M | $ 39.74M | $ 77.26M | $ 17.26M | $ 6.22M |
Total Assets | $ 33.12M | $ 53.98M | $ 86.98M | $ 19.78M | $ 7.24M |
Total Debt | $ 48.73M | $ 36.64M | $ 0.00 | $ 14.96M | $ 8.14M |
Net Debt | $ 29.09M | $ -3.11M | $ -77.26M | $ -2.30M | $ 1.92M |
Total Liabilities | $ 57.14M | $ 43.05M | $ 7.56M | $ 20.25M | $ 11.88M |
Stockholders' Equity | $ -53.83M | $ -9.68M | $ 61.67M | $ 1.90M | $ -3.82M |
Cash Flow | |||||
Free Cash Flow | $ -52.28M | $ -72.53M | $ -42.06M | $ -21.97M | $ -13.38M |
Operating Cash Flow | $ -52.04M | $ -70.98M | $ -40.59M | $ -21.91M | $ -13.36M |
Investing Cash Flow | $ 758.00K | $ -4.74M | $ -3.72M | $ -55.00K | $ -27.20K |
Financing Cash Flow | $ 31.17M | $ 38.21M | $ 104.31M | $ 33.01M | $ 11.38M |