Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
29.21B | 29.65B | 30.15B | 28.59B | 25.29B | Gross Profit |
9.78B | 7.26B | 10.31B | 10.84B | 10.29B | EBIT |
-5.27B | -451.00M | 2.34B | 4.06B | 4.14B | EBITDA |
-4.92B | 85.00M | 2.60B | 4.39B | 15.62B | Net Income Common Stockholders |
-6.19B | -608.00M | 1.10B | 4.54B | 2.42B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.66B | 2.46B | 2.88B | 6.27B | 2.98B | Total Assets |
46.17B | 53.54B | 58.39B | 58.62B | 52.66B | Total Debt |
15.55B | 15.86B | 17.27B | 19.31B | 21.32B | Net Debt |
12.89B | 13.40B | 14.39B | 13.04B | 18.33B | Total Liabilities |
29.39B | 30.49B | 34.79B | 35.65B | 36.61B | Stockholders Equity |
16.32B | 22.53B | 23.04B | 22.40B | 15.37B |
Cash Flow | Free Cash Flow | |||
489.00M | 147.00M | -139.00M | 599.00M | 1.97B | Operating Cash Flow |
752.00M | 475.00M | 219.00M | 953.00M | 2.29B | Investing Cash Flow |
12.00M | 942.00M | -526.00M | 2.40B | 56.00M | Financing Cash Flow |
-507.00M | -1.84B | -2.98B | -152.00M | -90.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $21.45B | 10.49 | 20.09% | 1.10% | 4.29% | 177.70% | |
75 Outperform | $392.81B | 46.31 | 40.84% | ― | 14.11% | 47.22% | |
73 Outperform | $153.46B | 27.56 | 5.54% | 1.05% | 3.97% | 89.53% | |
66 Neutral | $9.59B | ― | -5.37% | ― | 18.03% | 82.15% | |
59 Neutral | $13.73B | 6.72 | -2.47% | 3.83% | 2.30% | -35.22% | |
50 Neutral | $21.03B | ― | -28.54% | ― | -4.91% | -259.71% | |
49 Neutral | $8.31B | ― | -31.94% | 0.89% | -1.48% | -450.15% |