Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
39.00B | 33.72B | 31.62B | 29.70B | 25.00B | Gross Profit |
17.96B | 14.01B | 12.45B | 12.37B | 9.72B | EBIT |
10.42B | 6.95B | 5.63B | 6.19B | 4.59B | EBITDA |
24.88B | 21.51B | 20.33B | 19.04B | 15.51B | Net Income Common Stockholders |
8.71B | 5.41B | 4.49B | 5.12B | 2.76B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
9.58B | 7.14B | 6.06B | 6.03B | 8.21B | Total Assets |
53.63B | 48.73B | 48.59B | 44.58B | 39.28B | Total Debt |
15.58B | 14.54B | 14.35B | 15.39B | 16.31B | Net Debt |
7.78B | 7.43B | 9.21B | 9.37B | 8.10B | Total Liabilities |
28.89B | 28.14B | 27.82B | 28.74B | 28.22B | Stockholders Equity |
24.74B | 20.59B | 20.78B | 15.85B | 11.07B |
Cash Flow | Free Cash Flow | |||
6.92B | 6.93B | 1.62B | -131.97M | 1.93B | Operating Cash Flow |
7.36B | 7.27B | 2.03B | 392.61M | 2.43B | Investing Cash Flow |
-2.18B | 541.75M | -2.08B | -1.34B | -505.35M | Financing Cash Flow |
-4.07B | -5.95B | -664.25M | -1.15B | 1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $2.16T | 36.91 | 20.72% | ― | 10.99% | 91.61% | |
77 Outperform | $134.23B | 8.57 | 18.92% | 3.45% | 1.78% | 11.62% | |
75 Outperform | $416.03B | 49.05 | 35.21% | ― | 15.28% | 65.72% | |
72 Outperform | $197.07B | 35.40 | 5.51% | 0.84% | 3.97% | 89.53% | |
61 Neutral | $8.15B | ― | -37.93% | 1.77% | -1.48% | -450.15% | |
59 Neutral | $30.54B | 0.25 | -13.23% | 4.04% | 2.36% | -49.53% | |
58 Neutral | $27.05B | ― | -33.18% | ― | -4.97% | -259.71% |