Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 88.93M | $ 74.49M | $ 57.78M | $ 54.58M | $ 55.61M |
Gross Profit | $ 59.51M | $ 56.57M | $ 54.94M | $ 50.88M | $ 46.44M |
Operating Income | $ 13.38M | $ 15.20M | $ 15.93M | $ 14.02M | $ 12.31M |
EBITDA | $ 15.11M | $ 16.78M | $ 17.50M | $ 15.63M | $ 13.84M |
Net Income | $ 11.00M | $ 12.63M | $ 13.34M | $ 11.73M | $ 10.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 281.72M | $ 290.38M | $ 231.93M | $ 331.36M | $ 253.13M |
Total Assets | $ 1.50B | $ 1.35B | $ 1.21B | $ 1.25B | $ 1.19B |
Total Debt | $ 49.26M | $ 54.30M | $ 27.74M | $ 29.31M | $ 37.24M |
Net Debt | $ -33.84M | $ -73.83M | $ -20.11M | $ -125.05M | $ -103.56M |
Total Liabilities | $ 1.35B | $ 1.21B | $ 1.08B | $ 1.11B | $ 1.05B |
Stockholders' Equity | $ 150.33M | $ 144.01M | $ 135.03M | $ 141.36M | $ 136.32M |
Cash Flow | |||||
Free Cash Flow | $ 11.66M | $ 18.06M | $ 14.00M | $ 12.05M | $ 9.04M |
Operating Cash Flow | $ 13.10M | $ 20.75M | $ 15.99M | $ 13.14M | $ 12.49M |
Investing Cash Flow | $ -195.18M | $ -59.79M | $ -83.39M | $ -52.40M | $ -88.69M |
Financing Cash Flow | $ 137.07M | $ 121.18M | $ -38.64M | $ 52.95M | $ 162.14M |