Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.18T | 2.33T | 2.02T | 1.74T | 1.50T | 1.42T |
Gross Profit | |||||
1.54T | 1.67T | 1.41T | 1.17T | 1.00T | 983.08B |
EBIT | |||||
317.84B | 323.56B | 139.61B | 220.54B | 154.50B | 198.58B |
EBITDA | |||||
259.41B | 452.62B | 246.96B | 279.83B | 231.43B | 291.03B |
Net Income Common Stockholders | |||||
126.82B | 343.12B | 121.62B | 133.91B | 125.46B | 148.14B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
350.88B | 458.08B | 529.40B | 489.12B | 430.76B | 401.77B |
Total Assets | |||||
1.46T | 3.74T | 3.36T | 3.10T | 2.82T | 2.63T |
Total Debt | |||||
136.29B | 189.38B | 214.19B | 194.16B | 212.45B | 226.08B |
Net Debt | |||||
-164.38B | -236.79B | -299.15B | -277.47B | -198.23B | -130.77B |
Total Liabilities | |||||
509.92B | 961.09B | 924.93B | 840.17B | 775.73B | 744.38B |
Stockholders Equity | |||||
936.29B | 2.73T | 2.39T | 2.23T | 2.01T | 1.85T |
Cash Flow | Free Cash Flow | ||||
166.55B | 225.28B | 168.56B | 104.06B | 115.71B | 134.96B |
Operating Cash Flow | |||||
302.74B | 354.64B | 283.23B | 211.85B | 228.86B | 232.84B |
Investing Cash Flow | |||||
-295.42B | -265.79B | -190.54B | -81.58B | -95.29B | -99.86B |
Financing Cash Flow | |||||
-39.56B | -189.37B | -60.26B | -95.47B | -95.84B | -104.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $25.98B | 11.43 | 13.22% | 1.00% | 7.25% | 153.13% | |
70 Outperform | $17.36B | 10.61 | 10.36% | ― | -1.60% | 39.71% | |
70 Outperform | $125.03B | 21.43 | 7.34% | 2.90% | -4.57% | 2.96% | |
65 Neutral | $71.84B | 22.26 | 19.11% | 4.26% | 6.28% | -47.11% | |
64 Neutral | $103.18B | ― | -39.10% | 4.92% | 7.32% | -214.24% | |
57 Neutral | $5.49B | 26.95 | ― | ― | ― | ||
50 Neutral | $5.14B | 3.10 | -40.94% | 2.95% | 17.94% | 2.00% |