Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.85M | $ 12.74M | $ 14.51M | $ 84.13M | $ 82.84M |
Gross Profit | $ 6.82M | $ 8.80M | $ 7.05M | $ 52.92M | $ 39.23M |
Operating Income | $ -17.50M | $ -20.68M | $ -43.18M | $ -19.03M | $ -14.92M |
EBITDA | $ -17.50M | $ -14.42M | $ -42.38M | $ -24.65M | $ -14.92M |
Net Income | $ -79.02M | $ -27.92M | $ -51.57M | $ -37.14M | $ -22.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.71M | $ 9.70M | $ 5.03M | $ 58.82M | $ 86.91M |
Total Assets | $ 21.07M | $ 19.85M | $ 25.76M | $ 93.68M | $ 144.70M |
Total Debt | $ 6.17M | $ 1.69M | $ 11.26M | $ 37.45M | $ 47.97M |
Net Debt | $ 464.00K | $ -8.01M | $ 6.23M | $ -21.37M | $ -38.93M |
Total Liabilities | $ 11.21M | $ 5.58M | $ 20.08M | $ 48.13M | $ 83.95M |
Stockholders' Equity | $ 9.87M | $ 14.27M | $ 5.68M | $ 45.55M | $ 60.75M |
Cash Flow | |||||
Free Cash Flow | $ -13.61M | $ -15.78M | $ -25.12M | $ -30.64M | $ -8.04M |
Operating Cash Flow | $ -13.44M | $ -15.50M | $ -23.97M | $ -26.16M | $ -6.28M |
Investing Cash Flow | $ -177.00K | $ -285.00K | $ -1.16M | $ -4.48M | $ -4.64M |
Financing Cash Flow | $ 9.62M | $ 15.77M | $ -31.11M | $ -6.63M | $ 100.11M |