| Mar 26 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ -363.08K | $ -2.78K | $ -4.22K | $ -805.00 | $ -1.16M |
| Operating Income | $ -28.71M | $ -6.81M | $ -4.34M | $ -4.45M | $ -4.84M |
| EBITDA | $ -28.39M | $ -6.83M | $ -4.34M | $ -4.45M | $ -4.84M |
| Net Income | $ -28.75M | $ -8.88M | $ -7.79M | $ -6.25M | $ -7.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 269.83M | $ 5.53M | $ 38.98K | $ 171.48K | $ 80.79K |
| Total Assets | $ 6.84M | $ 5.54M | $ 798.08K | $ 509.11K | $ 325.89K |
| Total Debt | $ 0.00 | $ 0.00 | $ 14.61M | $ 10.35M | $ 7.07M |
| Net Debt | $ -269.83M | $ -5.53M | $ 14.57M | $ 10.18M | $ 6.99M |
| Total Liabilities | $ 12.94M | $ 4.73M | $ 24.81M | $ 18.07M | $ 11.78M |
| Stockholders' Equity | $ -6.10M | $ 811.49K | $ -24.02M | $ -17.56M | $ -11.45M |
| Cash Flow | |||||
| Free Cash Flow | $ -14.24B | $ -7.28M | $ -3.01M | $ -3.79M | $ -4.41M |
| Operating Cash Flow | $ -14.24B | $ -7.28M | $ -3.01M | $ -3.79M | $ -4.40M |
| Investing Cash Flow | $ -466.42M | $ 0.00 | $ 1.15K | $ 230.88K | $ 200.47K |
| Financing Cash Flow | $ 9.44B | $ 12.78M | $ 2.87M | $ 3.65M | $ 3.05M |