Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 32.46M | $ 57.53M | $ 105.42M | $ 167.74M | $ 140.07M |
Gross Profit | $ 1.69M | $ 2.05M | $ 12.61M | $ 17.36M | $ 11.87M |
Operating Income | $ -9.53M | $ -10.26M | $ 450.42K | $ 3.22M | $ 4.13M |
EBITDA | $ -4.20M | $ -6.47M | $ 3.02M | $ 6.85M | $ 4.56M |
Net Income | $ -10.06M | $ -10.95M | $ 112.23K | $ 3.10M | $ 2.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.02M | $ 854.52K | $ 3.66M | $ 684.34K | $ 5.34M |
Total Assets | $ 51.07M | $ 56.55M | $ 57.18M | $ 75.97M | $ 62.93M |
Total Debt | $ 27.88M | $ 25.68M | $ 21.53M | $ 32.81M | $ 15.43M |
Net Debt | $ 26.85M | $ 24.82M | $ 17.88M | $ 32.13M | $ 10.09M |
Total Liabilities | $ 43.19M | $ 42.46M | $ 31.56M | $ 60.76M | $ 51.67M |
Stockholders' Equity | $ 5.19M | $ 13.96M | $ 25.34M | $ 14.32M | $ 10.60M |
Cash Flow | |||||
Free Cash Flow | $ -7.38M | $ -10.09M | $ 1.52M | $ -23.89M | $ 2.55M |
Operating Cash Flow | $ -4.94M | $ -2.59M | $ 9.70M | $ -17.66M | $ 7.72M |
Investing Cash Flow | $ -1.39M | $ -6.99M | $ -6.88M | $ -5.20M | $ -5.18M |
Financing Cash Flow | $ 6.75M | $ 7.72M | $ 11.79K | $ 18.56M | $ 210.46K |