Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -3.52M | $ -1.83M | $ -621.00K | $ -3.31K | $ -23.81K |
EBITDA | $ 6.90M | $ 944.59K | $ 1.10M | $ -3.31K | $ -23.81K |
Net Income | $ -2.41M | $ 403.78K | $ 1.06M | $ -3.31K | $ -23.81K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 66.14K | $ 15.42K | $ 2.82M | $ 4.76K | $ 62.65K |
Total Assets | $ 2.30M | $ 36.63M | $ 120.76M | $ 705.09K | $ 322.75K |
Total Debt | $ 2.56M | $ 1.17B | $ 1.56M | $ 400.00K | $ 300.00K |
Net Debt | $ 2.50M | $ 1.17B | - | $ 395.24K | $ 237.35K |
Total Liabilities | $ 8.79M | $ 4.11M | $ 21.66M | $ 707.21K | $ 321.56K |
Stockholders' Equity | $ -6.49M | $ 32.52M | $ -37.51K | $ -2.12K | $ 1.19K |
Cash Flow | |||||
Free Cash Flow | $ -2.19M | $ -818.77K | - | $ -460.00 | $ -23.81K |
Operating Cash Flow | $ -2.19M | $ -818.77K | - | $ -461.00 | $ -23.81K |
Investing Cash Flow | $ 35.91M | $ -33.83M | - | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ -33.67M | $ 34.54M | $ 4.72M | $ -57.44K | $ 86.47K |