Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | S$ 4.04M | S$ 6.09M | S$ 7.15M | S$ 4.91M |
Gross Profit | S$ 1.05M | S$ 2.87M | S$ 4.21M | S$ 2.29M |
Operating Income | S$ -8.69M | S$ -1.35M | S$ 1.81M | S$ -229.93K |
EBITDA | S$ -8.17M | S$ -982.31K | S$ 2.23M | S$ 261.48K |
Net Income | S$ -8.65M | S$ -1.31M | S$ 1.99M | S$ 71.36K |
Balance Sheet | ||||
Cash & Short-Term Investments | S$ 8.17M | S$ 1.07M | S$ 2.00M | S$ 1.64M |
Total Assets | S$ 16.02M | S$ 4.22M | S$ 6.73M | S$ 4.90M |
Total Debt | S$ 503.58K | S$ 873.08K | S$ 716.73K | S$ 608.85K |
Net Debt | S$ -7.66M | S$ -194.15K | S$ -1.28M | S$ -1.03M |
Total Liabilities | S$ 2.46M | S$ 2.13M | S$ 3.36M | S$ 3.54M |
Stockholders' Equity | S$ 13.56M | S$ 2.10M | S$ 3.36M | S$ 1.36M |
Cash Flow | ||||
Free Cash Flow | S$ -10.35M | S$ -1.07M | S$ 804.74K | S$ 602.77K |
Operating Cash Flow | S$ -9.92M | S$ -1.01M | S$ 1.31M | S$ 1.17M |
Investing Cash Flow | S$ -1.43M | S$ -62.19K | S$ -500.80K | S$ -565.81K |
Financing Cash Flow | S$ 18.45M | S$ 96.46K | S$ -459.29K | S$ -235.09K |