Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 28.80M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 5.21M | $ -1.29M | $ -824.00K | $ -479.00K | $ 0.00 |
Operating Income | $ -54.88M | $ 57.02M | $ 50.78M | $ -10.38M | $ -11.06M |
EBITDA | $ 26.82M | $ 79.86M | $ 45.75M | $ -10.70M | $ -10.41M |
Net Income | $ 23.80M | $ 78.57M | $ -37.05M | $ -31.45M | $ -479.41K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 158.26M | $ 323.32M | $ 444.10M | $ 1.31M | $ 3.05M |
Total Assets | $ 461.83M | $ 493.70M | $ 510.42M | $ 47.43M | $ 47.80M |
Total Debt | $ 9.76M | $ 8.71M | $ 6.96M | $ 9.33M | $ 10.97M |
Net Debt | $ -65.74M | $ -99.14M | $ -39.68M | $ 8.02M | $ 7.92M |
Total Liabilities | $ 39.33M | $ 116.80M | $ 206.91M | $ 47.31M | $ 19.06M |
Stockholders' Equity | $ 422.51M | $ 376.90M | $ 303.51M | $ 123.00K | $ 28.73M |
Cash Flow | |||||
Free Cash Flow | $ -170.46M | $ -110.03M | $ -34.51M | $ -7.51M | $ -14.48M |
Operating Cash Flow | $ -60.35M | $ -26.09M | $ -22.04M | $ -5.46M | $ -7.33M |
Investing Cash Flow | $ 26.23M | $ 88.85M | $ -411.64M | $ -2.05M | $ -7.15M |
Financing Cash Flow | $ 146.00K | $ 1.25M | $ 478.95M | $ 5.83M | $ 4.42M |