Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 174.28M | $ 150.38M | $ 138.87M | $ 104.33M | $ 82.71M |
Operating Income | $ 135.27M | $ 123.68M | $ 79.32M | $ 68.00M | $ 52.71M |
EBITDA | $ 41.48M | $ 183.19M | $ 175.81M | $ 100.18M | $ -202.78M |
Net Income | $ -48.34M | $ -123.44M | $ -23.55M | $ 16.88M | $ -234.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.97B | $ 2.00B | $ 2.37B | $ 2.40B | $ 1.95B |
Total Debt | $ 199.88M | $ 155.57M | $ 428.80M | $ 411.80M | $ 349.04M |
Net Debt | $ 123.96M | $ 65.02M | $ 313.10M | $ 105.77M | $ 220.12M |
Total Liabilities | $ 315.49M | $ 259.09M | $ 590.56M | $ 556.07M | $ 453.81M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 28.88M | $ -11.30M | $ 106.09M | $ 107.98M | $ 91.60M |
Operating Cash Flow | $ 187.03M | $ 109.95M | $ 106.09M | $ 107.98M | $ 91.60M |
Investing Cash Flow | |||||
Financing Cash Flow |