Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.30B | $ 3.94B | $ 3.44B | $ 3.03B | $ 2.31B |
Gross Profit | $ 981.22M | $ 866.92M | $ 779.61M | $ 682.26M | $ 513.00M |
Operating Income | $ 314.60M | $ 240.23M | $ 190.84M | $ 110.75M | $ -4.47M |
EBITDA | $ 483.16M | $ 345.81M | $ 255.93M | $ 182.66M | $ 72.79M |
Net Income | $ 267.09M | $ 150.56M | $ 139.90M | $ -8.08M | $ -75.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 343.85M | $ 294.19M | $ 119.42M | $ 99.27M | $ 67.06M |
Total Assets | $ 3.22B | $ 3.11B | $ 2.79B | $ 2.65B | $ 2.59B |
Total Debt | $ 1.17B | $ 1.08B | $ 1.06B | $ 1.12B | $ 1.28B |
Net Debt | $ 822.56M | $ 789.40M | $ 940.48M | $ 1.02B | $ 1.21B |
Total Liabilities | $ 1.80B | $ 1.73B | $ 1.62B | $ 1.63B | $ 1.68B |
Stockholders' Equity | $ 1.42B | $ 1.39B | $ 1.18B | $ 1.02B | $ 906.83M |
Cash Flow | |||||
Free Cash Flow | $ 329.43M | $ 232.19M | $ 182.94M | $ 100.52M | $ 11.18M |
Operating Cash Flow | $ 371.30M | $ 267.55M | $ 208.57M | $ 127.39M | $ 39.47M |
Investing Cash Flow | $ -56.51M | $ -108.05M | $ -111.54M | $ -26.33M | $ -727.83M |
Financing Cash Flow | $ -265.13M | $ 15.27M | $ -76.87M | $ -68.85M | $ 719.02M |