Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
148.08M | 163.71M | 190.87M | 203.61M | 156.94M | Gross Profit |
110.07M | 119.48M | 138.09M | 156.25M | 123.61M | EBIT |
-50.66M | -54.14M | -59.58M | -23.59M | 21.84M | EBITDA |
-36.66M | -45.34M | -49.69M | -19.48M | 24.89M | Net Income Common Stockholders |
-42.16M | -51.79M | -58.21M | -24.26M | 20.75M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
182.74M | 198.71M | 328.12M | 382.56M | 61.24M | Total Assets |
250.95M | 280.30M | 425.47M | 480.49M | 156.72M | Total Debt |
3.39M | 5.39M | 9.33M | 3.99M | 28.09M | Net Debt |
-11.54M | -47.82M | -17.66M | -160.95M | -30.16M | Total Liabilities |
91.54M | 100.08M | 117.51M | 125.40M | 146.52M | Stockholders Equity |
159.41M | 180.22M | 307.96M | 355.09M | 10.20M |
Cash Flow | Free Cash Flow | |||
2.56M | -14.38M | -24.16M | 1.63M | 36.51M | Operating Cash Flow |
4.81M | -12.20M | -20.46M | 5.19M | 37.54M | Investing Cash Flow |
-19.45M | 162.31M | -88.98M | -219.19M | 970.00K | Financing Cash Flow |
-23.27M | -124.18M | -28.62M | 320.51M | 804.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $2.77T | 30.05 | 34.29% | 0.85% | 15.04% | 12.38% | |
77 Outperform | $22.36B | 22.87 | 11.92% | ― | 3.05% | 55.96% | |
75 Outperform | $156.52B | 24.19 | 47.28% | ― | 10.65% | 44.84% | |
74 Outperform | $245.86B | 27.08 | 20.02% | 2.79% | -5.34% | -30.57% | |
63 Neutral | $5.18B | 20.41 | -39.97% | ― | 2.18% | 5.77% | |
57 Neutral | $20.94B | 10.43 | -13.41% | 2.52% | 4.53% | -23.34% | |
51 Neutral | $209.93M | ― | -24.82% | ― | -9.55% | 12.28% |