Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 169.80M | $ 122.78M | $ 89.19M |
Gross Profit | $ 102.88M | $ 69.97M | $ 42.79M |
Operating Income | $ -43.65M | $ -66.00M | $ -72.35M |
EBITDA | $ -37.83M | $ -58.36M | $ -63.99M |
Net Income | $ -47.14M | $ -67.51M | $ -72.52M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 76.39M | $ 115.64M | $ 168.12M |
Total Assets | $ 150.89M | $ 175.08M | $ 221.80M |
Total Debt | $ 30.19M | $ 30.58M | $ 30.81M |
Net Debt | $ -46.21M | $ -85.06M | $ -137.31M |
Total Liabilities | $ 86.26M | $ 76.16M | $ 66.19M |
Stockholders' Equity | $ 64.63M | $ 98.92M | $ 155.60M |
Cash Flow | |||
Free Cash Flow | $ -38.04M | $ -52.66M | $ -71.70M |
Operating Cash Flow | $ -34.18M | $ -49.74M | $ -68.98M |
Investing Cash Flow | $ -3.86M | $ -2.92M | $ -2.72M |
Financing Cash Flow | $ -1.21M | $ 179.00K | $ 16.32M |