Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 236.54B | ¥ 236.39B | ¥ 223.52B | ¥ 176.23B | ¥ 190.52B |
Gross Profit | ¥ 7.32B | ¥ 3.48B | ¥ -48.41B | ¥ 2.81B | ¥ 12.62B |
Operating Income | ¥ 7.04B | ¥ 3.48B | ¥ -48.41B | ¥ 2.81B | ¥ 12.62B |
EBITDA | ¥ 31.05B | ¥ 25.80B | ¥ -27.47B | ¥ 26.38B | ¥ 34.97B |
Net Income | ¥ 4.32B | ¥ 2.39B | ¥ -45.46B | ¥ 1.96B | ¥ 8.34B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 18.75B | ¥ 22.16B | ¥ 19.06B | ¥ 21.87B | ¥ 26.68B |
Total Assets | ¥ 500.41B | ¥ 498.67B | ¥ 480.55B | ¥ 446.52B | ¥ 427.03B |
Total Debt | ¥ 310.44B | ¥ 314.47B | ¥ 285.58B | ¥ 204.45B | ¥ 211.34B |
Net Debt | ¥ 291.70B | ¥ 292.31B | ¥ 266.52B | ¥ 182.58B | ¥ 184.66B |
Total Liabilities | ¥ 376.86B | ¥ 379.84B | ¥ 366.05B | ¥ 285.23B | ¥ 263.96B |
Stockholders' Equity | ¥ 121.36B | ¥ 116.80B | ¥ 112.61B | ¥ 159.48B | ¥ 161.43B |
Cash Flow | |||||
Free Cash Flow | ¥ -7.04B | ¥ -7.72B | ¥ -81.14B | ¥ -18.64B | ¥ 400.00M |
Operating Cash Flow | ¥ 34.08B | ¥ 25.63B | ¥ -38.06B | ¥ 17.33B | ¥ 31.69B |
Investing Cash Flow | ¥ -34.04B | ¥ -32.00B | ¥ -38.48B | ¥ -34.93B | ¥ -29.48B |
Financing Cash Flow | ¥ -3.44B | ¥ 9.54B | ¥ 75.04B | ¥ 12.79B | ¥ 1.39B |