Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 79.72M | $ 90.58M | $ 77.38M | $ 124.38M | $ 116.84M |
Gross Profit | $ 20.24M | $ 20.91M | $ 17.51M | $ 33.91M | $ 30.12M |
Operating Income | $ -10.60M | $ -10.82M | $ -11.22M | $ 8.39M | $ 6.84M |
EBITDA | $ -8.32M | $ -8.29M | $ -14.03M | $ 9.93M | $ 8.18M |
Net Income | $ -11.80M | $ -11.67M | $ -34.34M | $ 6.09M | $ 26.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.97M | $ 5.16M | $ 15.99M | $ 14.47M | $ 19.39M |
Total Assets | $ 52.46M | $ 63.17M | $ 71.58M | $ 86.82M | $ 92.82M |
Total Debt | $ 10.32M | $ 12.11M | $ 10.02M | $ 35.00K | $ 49.00K |
Net Debt | $ 4.35M | $ 6.96M | $ -5.97M | $ -14.43M | $ -19.34M |
Total Liabilities | $ 40.58M | $ 40.63M | $ 38.33M | $ 21.72M | $ 34.75M |
Stockholders' Equity | $ 11.88M | $ 22.54M | $ 33.25M | $ 65.10M | $ 58.07M |
Cash Flow | |||||
Free Cash Flow | $ 494.00K | $ -10.93M | $ -2.89M | $ -641.00K | $ 776.00K |
Operating Cash Flow | $ 599.00K | $ -10.09M | $ -2.29M | $ -113.00K | $ 1.73M |
Investing Cash Flow | $ 128.00K | $ -731.00K | $ -6.20M | $ -4.92M | $ -946.00K |
Financing Cash Flow | $ 90.00K | $ -14.00K | $ 10.01M | $ 104.00K | $ -10.14M |