Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
34.17M | 18.69M | 1.41M | -10.38M | 22.97M | -1.64M | Gross Profit |
32.00M | 18.69M | 1.41M | -17.71M | 18.10M | -4.81M | EBIT |
22.70M | -37.30M | -8.81M | -9.54M | 20.31M | -3.68M | EBITDA |
0.00 | 0.00 | -152.47K | -9.54M | 0.00 | -3.68M | Net Income Common Stockholders |
11.88M | 15.02M | -1.89M | -13.59M | 20.31M | -3.68M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
17.53M | 24.70M | 16.78M | 12.54M | 15.00M | 6.45M | Total Assets |
256.95M | 240.77M | 185.93M | 159.03M | 165.21M | 63.59M | Total Debt |
89.13M | 0.00 | 62.77M | 62.31M | 49.03M | 20.75M | Net Debt |
71.59M | -24.70M | 45.99M | 49.77M | 34.03M | 14.30M | Total Liabilities |
92.74M | 92.17M | 65.74M | 64.82M | 5.90M | 22.12M | Stockholders Equity |
164.21M | 148.61M | 120.19M | 94.21M | 108.10M | 41.48M |
Cash Flow | Free Cash Flow | ||||
0.00 | -30.55M | -23.68M | -14.60M | -65.72M | 3.46M | Operating Cash Flow |
0.00 | -30.55M | -23.68M | -14.60M | -65.72M | 3.46M | Investing Cash Flow |
0.00 | 0.00 | 0.00 | -31.47M | -86.58M | -5.18M | Financing Cash Flow |
0.00 | 38.47M | 27.92M | 12.14M | 74.27M | -942.65K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $14.28B | 8.55 | 12.40% | 10.15% | 19.95% | -10.57% | |
74 Outperform | $4.45B | 8.59 | 19.26% | 6.10% | 51.80% | 12.05% | |
69 Neutral | $1.18B | 18.33 | 3.96% | 16.95% | -28.04% | -69.52% | |
64 Neutral | $13.44B | 9.41 | 9.19% | 4.92% | 16.30% | -8.66% | |
63 Neutral | $1.56B | ― | 0.78% | 18.43% | -31.63% | -0.75% | |
61 Neutral | 6.27 | 10.11% | 21.71% | ― | ― | ||
58 Neutral | $559.81M | ― | -8.57% | 19.63% | 8.24% | -207.60% |